Analysis of Cash Margin for New England Dairy Farmers - 1995 - 2000
        -Impact of Compact Producer Payment, 1997 - 2000
1995 1996 1997 1998 1999 2000
Price w/o Prod. Pay. 13.7 15.5 14.13 15.79 15.07 13.1
Producer Price 0 0 0.47 0.25 0.49 0.91
Net Farm Milk Price 13.7 15.5 14.6 16.04 15.56 14.01
Break-Even Milk Price 13.83 14.46 14.13 13.82 14.08 13.32
CASH MARGIN
Per cwt. Sold
w/o Compact -0.13 1.04 0 1.97 0.99 -0.22
with Compact -0.13 1.04 0.47 2.22 1.48 0.69
Per Cow
w/o Compact -25 197 1 386 201 -44
with Compact -25 197 91 435 301 140
Per Farm
w/o Compact ($4,086) $29,136 $106 $61,423 $33,809 ($7,459)
with Compact ($4,086) $29,136 $14,676 $69,224 $50,616 $23,988
Compact Net Premium as
% CASH MARGIN NA NA 99% 11% 33% 131%
Note: Cash basis with no return in equity, management or depreciation included.
Source: The Northeast Dairy Farm Summary, Northeast Farm Credit Associations, various years.
Special analysis for Northeast Dairy Compact Commission, James Putnam,
First Pioneer Credit, ACA, August 2001.